Contents
- Draft Narrative Report
- Draft Responsibilities for the Statement of Accounts
- Draft Comprehensive Income and Expenditure Statement
- Draft Movement in Reserves Statement
- Draft Balance Sheet
- Draft Cash Flow Statement
- Draft Notes to the Accounts 1 to 10
- Draft Notes to the Accounts 11 to 20
- Draft Notes to the Accounts 21 to 30
- Draft Notes to the Accounts 31 to 42
- Draft Collection Fund
- Draft Group Accounts
- Draft Pension Fund Accounts 2023 to 2024
- Draft Annual Governance Statement 2023 to 2024
- Draft Glossary
Draft Pension Fund Accounts 2023 to 2024
Statement of Responsibilities for the Pension Fund Accounts
The Council is required to make arrangements for the proper administration of its pension fund affairs and to secure that one of its officers has the responsibility for the administration of those affairs. That officer in this Council is the Director of Finance and Corporate Services who has the Section 151 Officer’s Responsibilities. Also, it is required to secure the economic, efficient and effective use of resources and safeguard its assets. The Council is also required to approve the Pension Fund Accounts.
The Director of Finance and Corporate Services is responsible for the preparation of the Pension Fund Accounts in accordance with proper practices as set out in the CIPFA Code of Practice on Local Authority Accounting in the United Kingdom (‘the Code’).
In preparing the Pension Fund Accounts, the Director of Finance and Corporate Services has:
- Selected suitable accounting policies and applied them consistently.
- Made judgements and estimates that were reasonable and prudent.
- Complied with the Code of Practice.
Also, the Director of Finance and Corporate Services has:
Kept proper accounting records that were up to date.
Taken reasonable steps for the prevention and detection of fraud and other irregularities.
The Statement of the Director of Finance and Corporate Services
The required financial statements for the Pension Fund appear on the following pages and have been prepared in accordance with the accounting policies set out in 3. Accounting Policies.
The Pension Fund Accounts present a true and fair view of the financial position of the Pension Fund at the accounting date and its income and expenditure for the year ended 31 March 2024.
Caroline Holland
Director of Finance and Corporate Services
I confirm that the 2023/24 Statement of Accounts for the London Borough of Bexley and Bexley Pension Fund were approved by the General Purpose and Audit Committee on 30 September 2023.
Cllr Peter Reader
Chair of the General Purposes and Audit Committee
2022/23 in thousands of pounds | Note | 2023/24 in thousands of pounds | |
---|---|---|---|
(28,515) | Dealings with members, employers and others directly involved in the scheme: Contributions | 6 | (27,787) |
(3,532) | Transfers in from other pension funds | 7 | (4,927) |
(238) | Other Income | - | |
(32,285) | Total contributions | (32,706) | |
35,810 | Benefits | 8 | 38,744 |
5,972 | Payments to and on account of leavers | 9 | 5,824 |
- | Other payments | - | |
41,782 | Total benefits | 44,568 | |
9,497 | Sub-total: Net (additions) / withdrawals from dealings with members | 11,862 | |
6,543 | Management expenses | 10 | 10,148 |
16,040 | Sub-total: Net additions (-) / withdrawals including fund management expenses | 22,010 | |
(16,761) | Returns on investments: Investment income | 11 | (20,486) |
87,147 | (Profit) and losses on disposal of investments and changes in value of investments | 12a | (64,173) |
70,386 | Sub-total: Net returns on investments | (84,659) | |
86,426 | Net (increase) / decrease in the net assets available for benefits during the year | (62,657) |
2022/23 in thousands of pounds | Note | 2023/24 in thousands of pounds | |
---|---|---|---|
925,738 | Investment Assets | 12 | 999,290 |
30,512 | Cash Deposit | 12 | 22,261 |
926,250 | Total Net Investments | 1,021,551 | |
11,868 | Current Assets | 18 | 9,468 |
968,118 | Total investments and assets | 1,031,019 | |
(1) none | Long Term Liabilities | 19 | none |
(1,222) | Current Liabilities | 19 | (1,466) |
966,896 | Net assets of the scheme available to fund benefits at the end of the reporting period | 1,029,553 |
The financial statements summarise the transactions of the scheme and deal with the net assets at the disposal of the Fund. They do not take account of obligations to pay pensions and benefits which fall due after the end of the scheme accounting year. The actuarial position of the scheme, which does take into account such obligations, is detailed in Note 17.
Notes to the Financial Statements
1. Introduction to the Fund
The London Borough of Bexley Pension Fund ("the Fund") is part of the Local Government Pension Scheme (LGPS). It is administered by the London Borough of Bexley under the provisions of the Superannuation Act 1972 and the subsequent detailed regulations to provide benefits for employees. These benefits include retirement and spouses' and children’s pensions, retirement and death lump-sum grants. All employees who are not eligible to join another public service scheme are eligible for membership of this scheme. Employees of other scheduled and admitted bodies also participate in this scheme.
Further details may be found in the annual report of the Fund, and in the legislation governing the LGPS.
a. General
The Fund is governed by the Public Service Pensions Act 2013. It is administered in accordance with the detailed regulations of:
- The LGPS Regulations 2013 (as amended)
- The LGPS (Transitional Provisions, Savings and Amendment) Regulations 2014 (as amended)
- The LGPS (Management and Investment of Funds) Regulations 2016 (as amended)
It is a contributory defined benefit pension scheme and operates to provide pension benefits for employees of the London Borough of Bexley and its scheduled and admitted bodies. Teachers are not included as they come within another national pension scheme. The Fund is overseen by the Pensions Committee of the London Borough of Bexley and the Local Pensions Board. Day to day responsibility for the Fund is delegated to the Statutory Section 151 Officer.
b. Membership
Membership of the LGPS is voluntary but employees are automatically enrolled when they are employed. After they start employment, they have the right to opt-out. They can also make their own personal arrangements outside the scheme.
Organisations participating in the Pension Fund include:
- scheduled bodies, which are local authorities and similar bodies whose staff are automatically entitled to be members of the Fund
- admitted bodies, which are other organisations that participate in the Fund under an admission agreement between the Fund and the relevant organisation. Admitted bodies include voluntary, charitable and similar bodies or private contractors undertaking a local authority function following outsourcing to the private sector.
31 March 2023 | 31 March 2024 | |
---|---|---|
82 | Number of employers with active members | 79 |
2,307 | Number of employees in the Fund at London Borough of Bexley | 2,481 |
3,473 | Number of employees in the Fund at Other employers | 3,812 |
5,780 | Number of employees in the Fund in Total | 6,293 |
5,018 | Number of pensioners in the Fund at London Borough of Bexley | 5,095 |
1,247 | Number of pensioners in the Fund at Other employers | 1,356 |
6,265 | Number of pensioners in the Fund in Total | 6,451 |
3,537 | Number of deferred pensioners in the Fund at London Borough of Bexley | 3,434 |
1,484 | Number of deferred pensioners in the Fund at Other employers | 1,562 |
5,021 | Number of deferred pensioners in the Fund in Total | 4,996 |
c. Funding
In 2023/24, the Fund was financed by contributions from employers and employees and by income from investments. Employees make a contribution to the Fund at a percentage of their pensionable earnings and emoluments; this ranges from 5.5% to 12.5% depending on the level of their earnings. The employers’ contributions are in accordance with the advice of a professionally qualified actuary and have been set so that the Fund will be able to meet the cost of current and estimated future retirement benefits. The most recent valuation took place on 31 March 2022 and shows a funding level of 114% (2019 was 101%). This includes an estimate of the expected increase in liabilities following the McCloud court judgement. Further details on the McCloud court judgement can be found in Note 17. The triennial valuation undertaken as at 31 March 2022 covers the three financial years to 2025/26. Whilst the Fund, as a whole, is fully funded the funding levels for individual employers in the fund varies with some being in a deficit position. The average deficit recovery period is ten years. Currently, Employer contribution rates range from 18.4% to 32.4%, as per the 2022 valuation. Further details on the funding position are contained in Note 17.
d. Benefits
Prior to 1 April 2014, pension benefits under the LGPS were based on final pensionable pay and length of pensionable service, summarised in the following table.
Benefit type | Service pre 1 April 2008 | Service post 31 March 2008 |
---|---|---|
Pension | Each year worked is worth 1/80 × final pensionable salary. | Each year worked is worth 1/60 × final pensionable salary. |
Lump-sum | Automatic lump sum of 3 × pension. In addition, part of the annual pension can be exchanged for a one-off tax-free cash payment. A lump sum of £12 is paid for each £1 of pension given up. | No automatic lump sum. Part of the annual pension can be exchanged for a one-off tax-free cash payment. A lump sum of £12 is paid for each £1 of pension given up. |
From 1 April 2014, the scheme became a career average scheme, whereby members accrue benefits based on their pensionable pay in that year at an accrual rate of 1/49th. Accrued pension is adjusted annually in line with the Consumer Prices Index.
A range of other benefits is also provided including early retirement, disability pensions and death benefits, as explained on the LGPS website.
2. Basis of Preparation
The accounts have been prepared in accordance with the Code of Practice on Local Authority Accounting in the United Kingdom 2023/24 (the Code), which is based upon International Financial Reporting Standards (IFRS), as amended for the UK public sector. The accounts have been prepared on a going concern basis.
In carrying out its assessment that this basis is appropriate, made to 31 March 2025, management of the Pension Fund have considered the additional qualitative and quantitative key requirements:
- The basis for preparation is supported by legislation for local authorities, and the Code requirements on the basis of the continuation of services
- All employers within the fund are paying contributions as per the rates and adjustment certificate.
No employer has requested to defer their payments within the 2023/24 financial year, or within 2022/23 to date;
- The Pension Fund does not have any external borrowing; and
The Pension Fund has net assets of £1.022bn, which are assets that could be liquidated to pay benefits should the need arise. The make-up of assets is included within note 12 to the accounts and includes:
- Private equity £87.923m
- Pooled Investments Vehicles £911.011m
- Long term investments (equities) £0.150m
- Cash/Temporary Deposits £22.261m
On this basis, the Pension Fund have a reasonable expectation that it will have adequate resources to continue in operational existence throughout the going concern period. For this reason, alongside the statutory guidance, we continue to adopt the going concern basis in preparing these financial statements.
Conclusion:
Considering the above, there are no material uncertainties that cast significant doubt upon the Pension Funds ability to continue to operate on a going concern basis to 31 March 2025.
3. Accounting Policies
a. Contribution income
Normal contributions are accounted for on an accruals basis as follows:
- employee contribution rates are set in accordance with LGPS regulations, using common percentage rates for all schemes which rise according to pensionable pay
- employer contributions are set at the percentage rate recommended by the fund actuary for the period to which they relate
Employer deficit funding contributions are accounted for on the basis advised by the Fund actuary in the rates and adjustment certificate issued to the relevant employing body. Additional employers’ contributions in respect of ill-health and early retirements are accounted for in the year the event arose.
b. Transfers to and from other schemes
Transfer values represent the amounts received and paid during the year for members who have either joined or left the Fund and are calculated in accordance with LGPS regulations. The timing of these receipts and payments depends on factors such as confirmation of instructions from members and the administrative processes of the previous/new employer. Transfer values are accounted for on a cash basis as opposed to the accrual basis used for the rest of the accounts.
c. Investment income
- Interest income
Interest income is recognised as it accrues, using the effective interest rate of the financial instrument as at the date of acquisition or origination. - Dividend income
Dividend income is accounted for on the date the shares are quoted ex-dividend. Any amounts not received by the end of the financial year are disclosed in the net asset statement as a current financial asset. - Distributions from pooled funds
Distributions from pooled funds are recognised at the date of issue. Any amounts not received by the end of the financial year are disclosed in the net asset statement as a current financial asset. - Movement in the net market value of investments
Changes in the net market value of investments are recognised as income and comprise all realised and unrealised profits/losses during the year.
d. Benefits payable
Pensions and benefits payable include all amounts due as at the end of the financial year; any amounts unpaid show as current liabilities.
e. Voluntary Scheme Pays, Mandatory Scheme Pays and lifetime allowance
Members are entitled to request the Pension Fund pays their tax liabilities due in respect of annual allowance and lifetime allowance in exchange for a reduction in pension.
Where the Fund pays member tax liabilities direct to HMRC it is treated as an expense in the year in which the payment occurs.
f. Taxation
The Fund is a registered public service scheme under Section 1(1) of Schedule 36 of the Finance Act 2004 and as such is exempt from UK income tax on interest received and from capital gains tax on the proceeds of investments sold. Income from overseas investments suffers withholding tax in the country of origin unless exemption is permitted. Irrecoverable tax is accounted for as a Fund expense as it arises. As the Council is the administering authority for the Fund, VAT input tax is recoverable on all Fund activities including expenditure on investment expenses.
g. Management expenses
The fund discloses its pension fund management expenses in accordance with the CIPFA guidance Accounting for Local Government Pension Scheme Management Expenses (2016), as shown below. All items of expenditure are charged to the Fund on an accruals basis as follows:
Administrative expenses
All administrative expenses are accounted for on an accruals basis. Costs of the external pension fund administrator and other suppliers are charged directly to the Fund, whereas internal staff, accommodation and other overhead costs are apportioned to the Fund and charged as expenses.
Oversight and governance costs
All oversight and governance expenses are accounted for on an accruals basis. All staff costs associated with governance and oversight are charged directly to the Fund. Associated management, accommodation and other overheads are apportioned to this activity and charged as expenses to the Fund.
Investment management expenses
All investment management expenses are accounted for on an accruals basis. The fees of the external investment managers are mainly based on the market value of the funds they invest and will increase or decrease with the value of their investments. Investment management expenses are charged directly to the Fund as part of management expenses and are not included in, or netted off from, the reported return on investments. Where fees are netted off quarterly valuations by the investment manager these are shown separately in Note 10a and grossed up to increase the change in the value of investments.
Where an investment manager’s fee note has not been received by the year-end date, an estimate based upon the market value of their mandate as at the end of the year is used for inclusion in the fund account. In 2023/24 £3.76m of fees is based on such estimates (2022/23: £0.53m).
Private Equity Management fees are estimated by taking a portion of the total management fees of the private equity partnership based on the percentage of the Fund holdings with the partnership. In 2023/24 £0.635m of fees is based on such estimates (2022/23 0.323m).
Net assets statement
h. Financial assets
Financial assets are included in the net assets statement on a Fair Value basis as at the reporting date. A financial asset is recognised in the net assets statement on the date the Fund becomes party to the contractual acquisition of the asset. From this date, any gains or losses arising from changes in the Fair Value of the asset are recognised by the Fund. The values of investments as shown in the net assets statement have been determined at Fair Value in accordance with the requirements of the Code and IFRS 13 (See Note 13). For the purposes of disclosing levels of Fair Value hierarchy, the Fund has adopted the classification guidelines recommended in Practical Guidance on Investment Disclosures (PRAG/Investment Association, 2016).
i. Foreign currency transactions
Dividends, interest and purchases and sales of investments in foreign currencies have been accounted for at the spot market rates at the date of transaction. End-of-year spot market exchange rates are used to value cash balances held in foreign currency bank accounts, overseas investments and purchases and sales outstanding at the end of the reporting period.
j. Cash and cash equivalents
Cash and cash equivalents are represented by the balance on the Fund’s bank accounts together with amounts held by the Fund’s external managers and invested in Money Market Funds.
k. Financial liabilities
The Fund recognises financial liabilities at Fair Value as of the reporting date. A financial liability is recognised in the net assets statement on the date the Fund becomes party to the liability. From this date, any gains or losses arising from changes in the Fair Value of the liability are recognised by the Fund.
l. Actuarial present value of promised retirement benefits
The actuarial present value of promised retirement benefits is assessed on a triennial basis by the Fund's actuary in accordance with IAS 19 and relevant actuarial standards. As permitted under the code, the Fund has opted to disclose the actuarial present value of promised retirement benefits as a note to the net assets statement (see Note 17).
m. Additional voluntary contributions
Scheme members can also make arrangements for separate investments into their personal Additional Voluntary Contribution (AVC) accounts with an AVC provider recommended by the Fund. The Fund is only involved in collecting and paying over these amounts on behalf of scheme members and the separately invested amounts are not included in these pension fund accounts in accordance with Section 4(1)(b) of the Local Government Pension Scheme (Management and Investment of Funds) Regulations 2016. The AVC provider is Prudential and contributions are also collected for life assurance policies provided by Utmost Life and Pensions (Previously managed by Equitable Life).
n. Prepayment of Employer Contributions
Following the 2022 valuation, no prepayment option has been taken by the Council.
o. Contingent Assets and Contingent Liabilities
A contingent asset arises where an event has taken place giving rise to a possible asset whose existence will only be confirmed or otherwise by the occurrence of future events.
A contingent liability arises where an event has taken place prior to the year-end giving rise to a possible financial obligation whose existence will only be confirmed or otherwise by the occurrence of future events. Contingent liabilities can also arise in circumstances where a provision would be made, except that it is not possible at the balance sheet date to measure the value of the financial obligation reliably.
Contingent assets and liabilities are not recognised in the net asset statement but are disclosed by way of narrative in the notes.
4. Critical judgements in applying accounting policies
Unquoted investments
It is important to recognise the highly subjective nature of determining the fair value of private equity, infrastructure, pooled property, and private credit investments. They are inherently based on forward-looking estimates and judgements involving many factors. Unquoted investments are valued by the investment managers. Private equity and pooled property valuations are based on similar market available evidence as it has been judged that this evidence is comparable to the holdings in the Fund.
The value of unquoted private equities at 31 March 2024 was £87.9m (2022/23: £84m) and unquoted infrastructure at 31 March 2024 was £80.9m (2022/23: £70.7m). The value of pooled property holdings as at 31 March 2024 was £125.3m (2022/23: £131.3m) and illiquid credit at 31 March 2024 was £51.9m (2022/23: £51.7m).
Pension Fund liability
The Fund liability is calculated every three years by the Fund's actuary, with annual updates in the intervening years. The methodology used is in line with accepted guidelines and in accordance with IAS 19. Assumptions underpinning the valuations are agreed with the actuary and are summarised in Note 17. This estimate is subject to significant variances based on changes to the underlying assumptions.
5. Major sources of estimation uncertainty
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities at the balance sheet date and the amounts reported for the revenues and expenses during the year. Estimates and assumptions are made taking into account historical experience, current trends and other relevant factors. However, because amounts cannot be determined with certainty, actual results could be materially different from the assumptions and estimates.
Item | Uncertainties | Effect if actual results differ from assumptions |
---|---|---|
Actuarial present value of promised retirement benefits | Estimation of the net liability to pay pensions depends on a number of complex judgements relating to the discount rate used, the rate at which salaries are projected to increase, changes in retirement ages, mortality rates and expected returns on Fund assets. The Fund employs a professional actuary to provide expert advice about the assumptions to be used. | The effects on the net pension liability of changes in individual assumptions can be measured. For example
|
Unquoted investments | The Fund's assets include investments in unquoted assets such as property, infrastructure and private equity on a pooled basis. These assets are valued by investment managers at fair value in accordance with relevant industry standards and guidelines. Managers may use comparable market data, indices and data from third parties, as well as projected revenue, to determine the fair value of these assets. As such, there is a degree of estimation involved in these valuations. | The total value of unlisted investments in the financial statements is 294.8m (2022/23 £286.1m), as broken down below:
There is a risk that these investments may be under- or overstated in the accounts. |
6. Contributions receivable
2022/23 in thousands of pounds | 2023/24 in thousands of pounds | |
---|---|---|
7,013 | Employees' contributions | 7,427 |
18,971 | Employers' contributions: Normal contributions | 19,598 |
none | Special employer contributions | none |
2,120 | Deficit recovery contributions | 722 |
410 | Augmentation contributions | 40 |
21,502 | Total Employers' contributions: | 20,360 |
28,515 | Total contributions receivable | 27,787 |
2022/23 in thousands of pounds | 2023/24 in thousands of pounds | |
---|---|---|
13,347 | Administering Authority | 11,902 |
13,371 | Scheduled bodies | 15,174 |
1,797 | Admitted bodies | 711 |
28,515 | Total contributions receivable | 27,787 |
7. Transfers in from other pension funds
2022/23 in thousands of pounds | 2023/24 in thousands of pounds | |
---|---|---|
3,331 | London Borough of Bexley | 3,486 |
192 | Scheduled bodies | 1,438 |
8 | Admitted bodies | 1 |
3,532 | Total | 4,927 |
All transfers in relate to individual transfers from other schemes as there were no bulk transfers in these periods.
8. Benefits Payable
2022/23 in thousands of pounds | 2023/24 in thousands of pounds | |
---|---|---|
30,589 | Pensions | 33,794 |
0 | Augmented service | 2 |
4,821 | Commutation of pensions and lump sum retirement benefits | 4,184 |
400 | Lump sum death benefits | 764 |
35,810 | Total | 38,744 |
2022/23 in thousands of pounds | 2023/24 in thousands of pounds | |
---|---|---|
29,384 | London Borough of Bexley | 32,180 |
2,999 | Scheduled bodies | 3,336 |
3,427 | Admitted bodies | 3,228 |
35,810 | Total | 38,744 |
9. Payments to and on account of leavers
2022/23 in thousands of pounds | 2023/24 in thousands of pounds | |
---|---|---|
33 | Refunds of contributions | 56 |
5,939 | Individual transfers out to other schemes | 5,768 |
5,972 | Total | 5,824 |
2022/23 in thousands of pounds | 2023/24 in thousands of pounds | |
---|---|---|
5,352 | London Borough of Bexley | 4,505 |
535 | Scheduled bodies | 1,212 |
85 | Admitted bodies | 107 |
5,972 | Total | 5,824 |
There were no bulk transfers in 2023/24.
10. Management expenses
2022/23 in thousands of pounds | 2023/24 in thousands of pounds | |
---|---|---|
447 | Administrative costs | 470 |
5,499 | Investment management expenses | 8,875 |
596 | Oversight and governance costs | 803 |
6,543 | Total | 10,148 |
10 (a) Investment Management expenses
2022/23 in thousands of pounds | 2023/24 in thousands of pounds | |
---|---|---|
5,042 | Management fees | 8,603 |
370 | Custody and performance measurement fees | 272 |
87 | Transaction costs | - |
5,499 | Total | 8,875 |
In addition to these costs, indirect costs are incurred through the bid-offer spread on investment sales and purchases. These are reflected in the cost of investment acquisitions and in the proceeds from the sales of investments (See Note 12a).
The LCIV has negotiated a performance-related fee element with its global equity sub-fund manager Newton. An estimated performance fee of £0.248m was paid during 2022/23 in relation to the Partners Private Equity fund.
11. Investment income
2022/23 in thousands of pounds | 2023/24 in thousands of pounds | |
---|---|---|
- | Income from Equities | none |
11,725 | Income from Pooled Investments - unit trusts and other managed funds | 15,469 |
321 | Private Equity Income | 406 |
3,804 | Pooled Property Investments | 3,569 |
912 | Interest on cash/temporary deposits | 1,050 |
16,761 | Total | 20,486 |
12. Investments
31 March 2023 in thousands of pounds | 31 March 2024 in thousands of pounds | |
---|---|---|
150 | Long term investments: Equities | 150 |
841,545 | Investment assets: Pooled investment vehicles | 911,011 |
84,043 | Private Equity | 87,923 |
30,512 | Cash/temporary investments | 22,261 |
none | Investment income due | 206 none |
956,250 | Total investment assets | 1,021,511 |
12 (a) Reconciliation of movements in investments
Value at 31 March 2023 in thousands of pounds | Purchases during the year in thousands of pounds | Sales during the year in thousands of pounds | Change in market value in thousands of pounds | Value at 31 March 2024 in thousands of pounds | |
---|---|---|---|---|---|
Equities | 150 | none | none | none | 150 |
Pooled investment vehicles (LCIV) | 523,110 | 61,411 | (96,279) | 62,199 | 550,441 |
Pooled investment vehicles (non-LCIV) | 217,306 | 46,112 | (3,303) | 4,077 | 264,191 |
Pooled Property investment | 101,129 | 4,801 | (5,597) | (3,955) | 96,378 |
Private Equity | 84,043 | 13,591 | (10,040) | 328 | 87,923 |
Total | 925,738 | 125,915 | (115,219) | 62,649 | 999,083 |
Other investment balance: Cash/temporary investments | 30,512 | 1,524 | 22,262 | ||
Investment income due | none | none | |||
Net Investment Asset | 956,250 | 64,173 | 1,021,551 | ||
Current Net Assets/(Liabilities) | none | none | |||
Net Asset | 956,250 | 64,173 | 1,021,551 |
12 (a) Reconciliation of movements in investments
Value at 31 March 2022 in thousands of pounds | Purchases during the year in thousands of pounds | Sales during the year in thousands of pounds | Change in market value in thousands of pounds | Value at 31 March 2023 in thousands of pounds | |
---|---|---|---|---|---|
Equities | 150 | none | none | none | 150 |
Pooled investment vehicles (LCIV) | 531,116 | 187,560 | (166,498) | (29,071) | 523,107 |
Pooled investment vehicles (non-LCIV) | 263,359 | 1,590 | (6,231) | (41,412) | 217,306 |
Pooled Property investment | 112,171 | 11,643 | (6,838) | (15,847) | 101,129 |
Private Equity | 68,018 | 24,020 | (8,737) | 742 | 84,043 |
Total | 974,814 | 224,813 | (188,304) | (85,587) | 925,738 |
Other investment balance: Cash/temporary investments | 76,224 | (1,559) | 30,512 | ||
Investment income due | none | none | |||
Net Investment Asset | 1,051,039 | (87,147) | 956,250 | ||
Current Net Assets/(Liabilities) | none | none | |||
Net Asset | 1,051,039 | (87,147) | 956,250 |
12 (b) Analysis of investments
31 March 2023 in thousands of pounds | 31 March 2024 in thousands of pounds | |
---|---|---|
150 | Equities: UK unquoted | 150 |
150 | Total equities | 150 |
131,304 | Pooled investment vehicles: Managed funds - UK property unquoted | 125,315 |
103,429 | Managed funds - UK GILTS | 98,376 |
50,695 | Managed funds - Overseas Equities & Bonds | 71,567 |
95,572 | Managed funds – Overseas limited liability partnership unquoted | 95,332 |
51,653 | Illiquid Credit | 51,889 |
307,696 | London Collective Investment Vehicle (LCIV) Pooled Sub-Funds - Global Unquoted: Global Equity Fund | 355,241 |
126,037 | Global Bond Fund | 77,882 |
59,202 | Infrastructure Fund | 73,519 |
Multi-Asset Credit | 49,813 | |
925,588 | Total pooled investment vehicles | 998,934 |
30,512 | Cash/temporary investments | 22,261 |
none | Investment income due | 206 none |
30,512 | Total other | 22,467 |
956,250 | Total investment assets | 1,021,551 |
12 (c) Investments analysed by fund manager
2019 to 20, in thousands of pounds | 2019 to 20, percentage | 2020 to 21, in thousands of pounds | 2020 to 21, percentage | |
---|---|---|---|---|
150 | 0.0 | LCIV - Shareholding | 150 | 0.0 |
162,082 | 16.9 | LCIV - Newton Global Equity Fund | 176,841 | 17.3 |
145,614 | 15.2 | LCIV – Sustainable Equity Exclusion | 143,450 | 14.0 |
36,832 | 3.9 | LCIV - Stepstone Infrastructure Fund | 45,196 | 4.4 |
22,370 | 2.3 | LCIV - Renewable Infrastructure Fund | 28,322 | 2.8 |
126,037 | 13.2 | LCIV - PIMCO Global Bond Fund | 77,882 | 7.6 |
30,175 | 3.2 | LCIV - Inflation Plus Fund | 28,937 | 2.8 |
- | 0.0 | LCIV - Multi-Asset Credit Fund | 49,813 | 4.9 |
523,260 | 54.7 | LCIV Sub total (London Collective Investment Vehicle) | 550,591 | 53.9 |
103,429 | 10.8 | BlackRock - Index linked gilt fund / corporate bond fund | 98,376 | 9.6 |
- | 0.0 | Ninety-One - Global Environment Equities Fund | 47,023 | 4.6 |
50,695 | 5.3 | BlackRock Composite Index Fund | 59,495 | 5.8 |
51,653 | 5.4 | M&G - Illiquid Credit | 51,889 | 5.1 |
101,129 | 10.6 | La Salle | 96,378 | 9.4 |
84,043 | 8.8 | Partners Group | 87,923 | 8.6 |
27,740 | 2.9 | AON Liquid Credit | 13,217 | 1.3 |
11,528 | 1.2 | UBS infrastructure Fund | 7,409 | 0.7 |
2,452 | 0.3 | Cash Held at Custodian (Northern Trust) | 8,725 | 0.9 |
324 none | 0.0 | Cash Held at Fund Managers (in transit) | 323 | 0.0 |
-4 | 0.0 | Money Market Funds | none | 0.0 |
- | 0.0 | Investment Income Due | 206 | 0.0 |
956,250 | 100 | Total investments | 1,021,551 | 100 |
All fund managers operating the pooled investment vehicles are registered in the UK.
The managed funds overseas unquoted limited liability partnerships are investments in funds of private equity funds, infrastructure, property, and illiquid credit funds.
The LCIV unit trusts are unquoted, however, all investments within the Global Equity, Sustainable Equity, Global Bond and LCIV MAC sub-funds are quoted.
Asset Class / Security Name | Manager | Value at 31 March 2024 in thousands of pounds | Value at 31 March 2024 % of inv assets |
---|---|---|---|
Global Equity Fund | Newton | 176,841.33 | 17.3 |
Global Equity Fund | RBC | 143,449.64 | 14.0 |
Global Bond Fund | PIMCO | 77,881.50 | 7.6 |
Index linked gilt fund / corporate bond fund | Blackrock | 98,375.73 | 9.6 |
Property | LaSalle | 96,378.19 | 9.4 |
Private Equity | Partners | 87,923.08 | 8.6 |
M&G – Illiquid Credit | M&G | 51,888.73 | 5.1 |
Blackrock Composite | Blackrock | 59,495.04 | 5.8 |
Asset Class / Security Name | Manager | Value at 31 March 2023 in thousands of pounds | Value at 31 March 2023 % of inv assets |
---|---|---|---|
Global Equity Fund | Newton | 162,082.17 | 16.9 |
Global Equity Fund | RBC | 145,613.86 | 15.2 |
Global Bond Fund | PIMCO | 126,036.87 | 13.2 |
Index linked gilt fund / corporate bond fund | Blackrock | 103,429.21 | 10.8 |
Property | LaSalle | 101,128.88 | 10.6 |
Private Equity | Partners | 84,043.41 | 8.8 |
M&G – Illiquid Credit | M&G | 51,653.27 | 5.4 |
Blackrock Composite | Blackrock | 50,695.12 | 5.3 |
13. Fair Value – Basis of Valuation
The basis of the valuation of each class of investment asset is set out below. There has been no change in the valuation techniques used during the year. All assets have been valued using fair value techniques which represent the highest and best price available at the reporting date.
Description of asset | Valuation hierarchy | Basis of valuation | Observable and unobservable | Key sensitivities affecting the valuations provided |
---|---|---|---|---|
Market quoted investments | Level 1 | Published bid market price ruling on the final day of the financial year. | Not required | Not required |
Unquoted bonds funds | Level 2 | Average of broker prices. | Evaluated price feeds | Not required |
Pooled LCIV – ACS* | Level 2 | Quoted investments are valued at mid-market value as at close of business on the last working day of the relevant period. Unquoted investments or if a quotation is not available at the time of valuation, the fair value shall be estimated on the basis of the probable realisation value of the investment. Collective investment schemes are valued at quoted bid prices for dual priced funds and at quoted prices for single priced funds, on the last business day of the relevant period. | Evaluated Price Feeds | Not required |
Pooled investments – overseas unit trusts and property funds | Level 3 | Closing bid price where bid and offer prices are published. Closing single price where single price published. | NAV-based pricing set on a forward pricing basis | Significant changes in rental growth, vacancy levels or the discounted rate could affect valuations as could more general changes to market prices. |
Unquoted private equity | Level 3 | Comparable valuation of similar companies in accordance with International Private Equity and Venture Capital Valuation Guidelines. | EBITDA multiple Revenue multiple Discount for lack of marketability. Control premium | Valuations could be affected by material events occurring between the date of the financial statements provided and the pension fund’s own reporting date, by changes to expected cash flows, and by any differences between audited and unaudited accounts. |
Unquoted Infrastructure Managed Funds | Level 3 | The Fair Value of the investments has been determined using valuation techniques appropriate to each investment. These techniques include discounted cash flow analysis and comparable transaction multiples in accordance with the International Private Equity and Venture Capital Valuation Guidelines. | Significant unobservable inputs and observable inflation | Valuations could be affected by material events occurring between the date of the financial statements provided and the pension fund’s own reporting date, by changes to expected cash flows, and by any differences between audited and unaudited accounts. |
Pooled LCIV – EUUT** | Level 3 | The Fair Value of the investments has been determined using valuation techniques appropriate to each investment. These techniques include discounted cash flow analysis and comparable transaction multiples. | Significant unobservable inputs and observable inflation. | Valuations could be affected by material events occurring between the date of the financial statements provided and the pension fund’s own reporting date, by changes to expected cash flows, and by any differences between audited and unaudited accounts. |
* The term ACS refers to Authorised Contractual Scheme
** The term EUUT refers to Exempt Unauthorised Unit Trust
Sensitivity of assets valued at level 3
Having analysed historical data and current market trends, and consulted with investment managers and independent advisors, the fund has determined that the valuation methods described above are likely to be accurate to within the following ranges and has set out below the consequent potential impact on the closing value of investments held at 31 March 2024.
Investments | Assessed valuation range (+/-) | Value at 31/03/2023 in thousands of pounds | Value on increase in thousands of pounds | Value on decrease in thousands of pounds |
---|---|---|---|---|
Private Equity | 5% | 87,923 | 92,319 | 83,527 |
UBS Infrastructure Fund | 3% | 7,409 | 7,594 | 7,224 |
LCIV Renewable Infrastructure Fund | 15% | 28,322 | 32,571 | 24,074 |
LCIV Infrastructure Fund | 15% | 45,196 | 51,976 | 38,417 |
LCIV Aviva Inflation Plus | 10% | 28,937 | 31,830 | 26,043 |
La Salle Pooled Investment Property | 10% | 96,378 | 106,016 | 86,740 |
Total | 294,166* | 322,306 | 266,026 |
* This value only takes into consideration assets at level 3
a. Fair Value Hierarchy
Asset and liability valuations have been classified into three levels, according to the quality and reliability of information used to determine fair values. Transfers between levels are recognised in the year in which they occur.
Level 1
Financial instruments at level 1 are those where the fair values are derived from unadjusted quoted prices in active markets for identical assets or liabilities. Products classified at this level comprise quoted equities, quoted fixed securities, quoted index-linked securities and quoted unit trusts.
Level 2
Financial instruments at level 2 are those where quoted market prices are not available. This may be where an instrument is traded in a market that is not considered to be active, or where valuation techniques are used to determine fair value and those techniques use inputs that are based significantly on observable market data.
Level 3
Financial instruments at level 3 are those where at least one input that could have a significant effect on the instrument's valuation is not based on observable market data.
The following table provides an analysis of the financial assets and liabilities of the Fund grouped into Levels 1 to 3, based on the level at which the fair value is observable.
Values at 31 March 2024 | Quoted market price Level 1 in thousands of pounds | Using Observable inputs Level 2 in thousands of pounds | With significant unobservable inputs Level 3 in thousands of pounds | Total in thousands of pounds |
---|---|---|---|---|
Financial assets at Fair Value through profit and loss | none | 717,985 | 294,316 | 1,012,301 |
Net investment assets | none | 717,985 | 294,316 | 1,012,301* |
* Note that this figure does not contain any cash held at custodian or fund managers.
Values at 31 March 2023 | Quoted market price Level 1 in thousands of pounds | Using Observable inputs Level 2 in thousands of pounds | With significant unobservable inputs Level 3 in thousands of pounds | Total in thousands of pounds |
---|---|---|---|---|
Financial assets at Fair Value through profit and loss | none | 667,251 | 286,228 | 953,478 |
Net investment assets | none | 667,251 | 286,228 | 953,478* |
* Note that this figure does not contain any cash held at custodian or fund managers.
2023/24 | Market Value 01/04/2023 in thousands of pounds | Transfer into level 3 in thousands of pounds | Purchases during the year and derivative movements in thousands of pounds | Sales during the year and derivative receipts in thousands of pounds | Unrealised gains/ (losses) in thousands of pounds | Realised gains/ (losses) in thousands of pounds | Market Value 31/03/2024 in thousands of pounds |
---|---|---|---|---|---|---|---|
London CIV Share Capital | 150 | - none | none | none | none | none | 150 |
UBS Infrastructure Fund | 11,528 | - none | none | (2,737) | (1,298) | (84) | 7,409 |
LCIV Infrastructure Fund | 36,832 | - none | 6,722 | (733) | 2,375 | - none | 45,196 |
LCIV Renewable Infrastructure Fund | 22,370 | - none | 6,812 | (550) | (311) | - none | 28,322 |
LCIV Aviva Inflation Plus | 30,175 | - none | - | (585) | (653) | - none | 28,937 |
Private equity | 84,043 | - none | 13,591 | (10,040) | 3,929 | (3,601) | 87,923 |
La Salle Pooled Investment Property | 101,129 | - none | 4,801 | (5,597) | (5,292) | 1,337 | 96,378 |
Total | 286,227 | - none | 31,927 | (20,242) | (1,250) | (2,348) | 294,315 |
Unrealised and realised gains and losses are recognised in the profit and losses on disposal and changes in the market value of investments line of the fund account.
14. Financial Instruments
The following table analyses the carrying amounts of financial assets and liabilities (excluding cash) by category and Net Assets Statement heading.
Fair Value through profit and loss 2019 to 20, in thousands of pounds | Assets at amortised cost 2019 to 20, in thousands of pounds | Financial liabilities at amortised cost 2019 to 20, in thousands of pounds | Fair Value through profit and loss 2020 to 21, in thousands of pounds | Assets at amortised cost 2020 to 21, in thousands of pounds | Financial liabilities at amortised cost 2020 to 21, in thousands of pounds | |
---|---|---|---|---|---|---|
150 | Financial Assets: Equities | 150 | ||||
326,789 | Pooled investment vehicles (non bond) | 363,334 | ||||
523,110 | Pooled investment vehicles (LCIV) | 550,441 | ||||
103,429 | Pooled investment vehicles (bond) | 98,376 | ||||
11,796 | Cash | 15,050 | ||||
Other investment balances | ||||||
2,843 | Debtors | 3,668 | ||||
(1,221) | Financial Liabilities Creditors | |||||
953,478 | 14,639 | (1,221) | Total | 1,012,301 | 18,718 | (1,466) |
14 (a) Net gains and (losses) on financial instruments
2019 to 20, in thousands of pounds | Financial Assets | 2020 to 21, in thousands of pounds |
---|---|---|
(87,147) | Fair Value through profit or loss | 64,173 |
15. Nature and Extent of Risks Arising from Financial Instruments
The financial instruments used by the Fund involve a variety of financial risks:
(a) Market risk
Market risk is the risk that the fair value of a financial instrument will fluctuate because of movements in market prices. To mitigate market risk, the Committee and its investment /advisors undertake regular monitoring of market conditions and benchmark analysis. Market risk may be sub-divided into interest rate risk, price risk and currency risk, although these are to some extent inter-linked.
- Interest rates may vary which will impact on the valuation of fixed interest holdings. The coupon and the duration of such investments will be spread to minimise this risk
- Currency risk is the risk that the value of financial instruments will vary with the foreign exchange rate of pounds sterling. This particularly affects the Fund’s holdings in overseas equities, private equity and infrastructure. This is mitigated by the spread of investments across different countries and consideration given to hedging the risk where it is thought necessary.
- Prices of equity and other investments will vary as the prices on the stock exchange respond to factors specific to particular stocks or factors affecting stock markets as a whole. This is mitigated by having a diverse portfolio of investments across different managers, asset classes, countries and industries.
- Exposure to Russia and Ukraine - On 24 February 2022, Russia invaded Ukraine, a severe escalation in the conflict which had been ongoing since 2014. Subsequently, numerous global powers implemented sanctions against major Russian banks and financial institutions, including freezing of overseas assets and removing access to SWIFT international payments. The London Borough of Bexley Pension Fund can report that as at 31 March 2024, the value of investments to Russia or Ukraine within the Pension Fund is immaterial.
The tables below demonstrate the potential change in net assets available following movements in market risk. The percentage used for the movement in price is based on ten-year volatility assumptions for each asset class and is, therefore, more forward-looking and informative.
Potential change in net assets 2023
Asset Type | Average Duration Years in millions of pounds | Market Value 31 March 2024 | Value on 1% increase in millions of pounds | Value on 1% decrease in millions of pounds |
---|---|---|---|---|
Global Bonds (Investment Grade Credit) | 5.45 | 77.88 | 82.13 | 73.64 |
Multi-Asset Credit (Fixed Income) | 2.53 | 49.81 | 51.07 | 48.55 |
UK Bonds (Gilts) | 15.21 | 98,38 | 113.34 | 83.41 |
Private Credit* | 2.40 | 51.89 | 53.13 | 50.64 |
Fixed Income | 5.67 | 13.10 | 13.85 | 12.36 |
* This uses floating interest
Asset Type | Market Value 31 March 2023 in millions of pounds | % movement | Movement on Increased Value 2023 in millions of pounds | Movement on Decreased Value 2023 in millions of pounds |
---|---|---|---|---|
Global Equities | 413.71 | 6 | 436.68 | 390.74 |
Private Equity | 87.92 | 6 | 92.80 | 83.04 |
Infrastructure | 80.93 | 6 | 85.42 | 76.43 |
Private Credit | 51.89 | 6 | 54.77 | 49.01 |
Asset Type | Market Value 31 March 2023 in millions of pounds | % movement | Movement on Increased Value 2023 in millions of pounds | Movement on Decreased Value 2023 in millions of pounds |
---|---|---|---|---|
Global Equities | 413.71 | 11 | 459.03 | 368.38 |
Private Equity | 87.92 | 11 | 97.56 | 78.29 |
Infrastructure | 80.93 | 4 | 84.26 | 77.60 |
Property | 0.13 | 7 | 0.13 | 0.12 |
Bonds and Fixed Income | 13.33 | 11 | 14.74 | 11.91 |
Private Credit | 77.88 | 4 | 81.09 | 74.68 |
Multi-Asset Credit (Fixed Income) | 49.81 | 11 | 55.10 | 44.53 |
Global Equities | 413.71 | 11 | 459.03 | 368.38 |
Private Equity | 87.92 | 11 | 97.56 | 78.29 |
(b) Credit risk
Credit risk is the risk that counterparties to the financial instruments will fail to pay the amounts due to the Fund, thereby causing financial loss. This may arise if the value of a particular stock falls substantially or if a dividend is not paid out. Investment managers will usually assess this risk when making investments on behalf of the Fund. The market price of investments generally also includes a credit assessment and risk of loss into the valuations. In essence, therefore, the Fund's entire investment portfolio is exposed to some form of credit risk. There is a lower credit risk involved in the Fund’s allocation to private equity (8.6% at 31 March 2023 and 8.8 % at 31 March 2023).
The selection of high-quality fund managers, counterparties, brokers and financial institutions minimises credit risk that may occur through the failure to settle a transaction in a timely manner. The table below details the Fund's cash holding.
Balance as at 31 March 2022 in thousands of pounds | Balance as at 31 March 2023 in thousands of pounds | |
---|---|---|
9,024 | Bank Account: Natwest Account | 6,006 |
9,024 | Total | 6,006 |
Credit risk may also occur if an employing body not supported by the central government does not pay contributions promptly, or defaults on its obligations. To mitigate this risk, the Fund regularly monitors the state of employers in the fund.
(c) Liquidity risk
Liquidity risk is the risk that the Fund might not be able to meet its payment obligations as they fall due (such as pension payments to members). The 2023/24 accounts show that the benefits and administrative expenses paid out exceeded the contributions to the Fund. The balance was met from investment income, cash received from return of capital and accessing liquid assets. The majority of the Fund’s investments were sufficiently liquid as to be sold to provide additional cash if required. The Fund operates its own separate bank account, and the liquidity position is monitored on a day-to-day basis. The Fund is also permitted to borrow for up to 90 days if its cash flow is insufficient to meet short term commitments.
The Fund defines liquid assets as those that can be easily converted to cash within three months. Illiquid assets are those assets that will take longer than three months to convert to cash. As at 31 March 2024 the value of illiquid assets was £346.1m, which represented 34% of total fund assets (31 March 2022: £337.7m which represented 35% of total fund assets).
16. Funding Arrangements
The Fund's actuary carries out a funding valuation every three years to set employer contribution rates for the following triennial period. The last such valuation took place as of 31 March 2022.
The key elements of the funding policy are to:
- enable employer contribution rates to be kept as nearly constant as possible and at reasonable cost to the taxpayers, scheduled and admitted bodies
- manage employers' liabilities effectively
- ensure that sufficient resources are available to meet all liabilities as they fall due, and
- maximise the likelihood of reaching 100% funding on an ongoing basis over the next three valuation periods subject to an acceptable level of downside risk
At the 2022 actuarial valuation the Fund was assessed as 114% funded (101% at the March 2019 valuation). This represented a surplus of £126m (£11m surplus in 2019) at that time. At the 2022 valuation, contribution rates were set for the three-year period ending 31 March 2026 for scheme employers and admitted bodies.
Individual employers' rates vary from the primary contribution rate depending on the demographic and actuarial factors particular to each employer. Full details of the contribution rates payable can be found in the 2022 actuarial valuation report on the Fund's website.
17. Actuarial Present Value of Promised Retirement Benefits
This statement has been provided to meet the requirements under Regulation 57(1)(d) of The Local Government Pension Scheme Regulations 2013.
An actuarial valuation of the London Borough of Bexley Pension Fund was carried out as at 31 March 2022 to determine the contribution rates with effect from 1 April 2023 to 31 March 2026.
On the basis of the assumptions adopted, the Fund’s assets of £1,053 million represented 114% of the Fund’s past service liabilities of £927 million (the “Solvency Funding Target”) at the valuation date. The surplus at the valuation was therefore £126 million.
The valuation also showed that a Primary contribution rate of 20.8% of pensionable pay per annum was required from employers. The Primary rate is calculated as being sufficient, together with contributions paid by members, to meet all liabilities arising in respect of service after the valuation date.
The funding objective as set out in the FSS is to achieve and maintain a solvency funding level of 100% of liabilities (the solvency funding target). In line with the FSS, where a shortfall exists at the effective date of the valuation a deficit recovery plan will be put in place which requires additional contributions to correct the shortfall. Equally, where there is a surplus it may be appropriate to offset this against contributions for future service, in which case contribution reductions will be put in place to allow for this.
The FSS sets out the process for determining the recovery plan in respect of each employer. At the 2022 actuarial valuation the average recovery period adopted was 8 years (12 years for employers in surplus). The total recovery payment (the “Secondary rate” for 2023/26) was on average a surplus offset of approximately £2.4m per annum (which allows for the contribution plans which have been set for individual employers under the provisions of the FSS), although this varies year on year.
Further details regarding the results of the valuation are contained in the formal report on the actuarial valuation dated March 2023.
In practice, each individual employer’s position is assessed separately and the contributions required are set out in the report. In addition to the certified contribution rates, payments to cover additional liabilities arising from early retirements (other than ill-health retirements) will be made to the Fund by the employers.
The funding plan adopted in assessing the contributions for each individual employer is in accordance with the Funding Strategy Statement (FSS). Any different approaches adopted, e.g. with regard to the implementation of contribution increases and deficit recovery periods, are as determined through the FSS consultation process.
Rates | For past service liabilities (Solvency Funding Target) | For future service liabilities (Primary rate of contribution) |
---|---|---|
Rate of return on investments (discount rate) | 4.35% per annum | 4.85% per annum |
Rate of pay increases (long term)* | 4.60% per annum | 4.60% per annum |
Rate of increases in pensions in payment (in excess of GMP) | 3.10% per annum | 3.10% per annum |
The valuation was carried out using the projected unit actuarial method and the main actuarial assumptions used for assessing the Solvency Funding Target and the Primary rate of contribution were as follows:
Table
The assets were assessed at market value.
The next triennial actuarial valuation of the Fund is due as at 31 March 2025. Based on the results of this valuation, the contribution rates payable by the individual employers will be revised with effect from 1 April 2026.
Actuarial Present Value of Promised Retirement Benefits for the Purposes of IAS 26
IAS 26 requires the present value of the Fund’s promised retirement benefits to be disclosed, and for this purpose the actuarial assumptions and methodology used should be based on IAS 19 rather than the assumptions and methodology used for funding purposes.
To assess the value of the benefits on this basis, we have used the following financial assumptions as at 31 March 2024 (the 31 March 2023 assumptions are included for comparison):
Rates | 31 March 2023 | 31 March 2024 |
---|---|---|
Rate of return on investments (discount rate) | 4.8% per annum | 4.9% per annum |
Rate of CPI Inflation / CARE benefit revaluation | 2.7% per annum | 2.7% per annum |
Rate of pay increases* | 4.2% per annum | 4.2% per annum |
Rate of increases in pensions in payment (in excess of GMP) / Deferred revaluation | 2.8% per annum | 2.8% per annum |
The demographic assumptions are the same as those used for funding purposes for the 2022 actuarial valuation but with a long-term rate of life expectancy improvement of 1.5% p.a. For the year end assumptions, we have also updated to the latest CMI tables available (CMI 2022) and applied a suitable reweighting.
Full details of the demographic assumptions are set out in the formal report on the actuarial valuations dated March 2023.
The movement in the value of the Fund’s promised retirement benefits for IAS 26 is as follows:
Start of period liabilities | £900m |
---|---|
Interest on liabilities | £42m |
Net benefits accrued/paid over the period* | £13m |
Actuarial (gains)/losses (see below) | (£16m) |
End of period liabilities | £913m |
* This includes any increase in liabilities arising as a result of early retirements
Key factors leading to actuarial gains above are:
- Change in financial assumptions: Corporate bond yields increased slightly over the year, with a corresponding increase in discount rate from 4.8% p.a. to 4.9% p.a. The long-term assumed CPI is the same at the end of year as it was at the start of year. In combination, these factors lead to a small reduction in liabilities.
London Borough of Bexley Statement of Account 2023 to 2024. - Change in demographic assumptions: As noted above, the assumptions have been updated to reflect the new CMI model available. This acts to reduce the liabilities.
- Pension increases / recent high short-term inflation: The figures allow for the impact of the April 2024 pension increase of 6.7%, to the extent it wasn’t allowed for in the 2023 statement, along with known CPI since September 2023 (which will feed into the 2025 pension increase). As inflation over the year was higher than the long-term assumption, this increases the liabilities.
Michelle Doman and Mark Wilson
Fellows of the Institute and Faculties of Actuaries
Mercer Limited
May 2024
Appendix - additional considerations
The “McCloud judgment”: The figures above allow for the impact of the judgment based on the proposed remedy.
GMP indexation: The above figures allow for the provision of full CPI pension increases on GMP benefits for members who reach State Pension Age after 6 April 2016.
Covid 19 / Ukraine / Gaza conflict: The financial assumptions allow for these factors to the degree that they are reflected in the market values on which the assumptions are based. The mortality assumption includes no specific adjustment for COVID as our view is that it is not possible at this point to draw any meaningful conclusions on the long-term impact.
High inflation over last two years The period-end figures above allow for the impact of actual known CPI at the accounting date as noted above. The period-end assumptions then allow for expected (market implied) CPI from that point.
18. Current Assets
31 March 2023 in thousands of pounds | Debtors | 31 March 2024 in thousands of pounds |
---|---|---|
554 | Contributions due - employees | 610 |
771 | Contributions due - employers | 1,623 |
1,325 | Total contributions | 2,233 |
1,519 | Sundry debtors | 1,230 |
2,844 | Total | 3,463 |
9,024 | Cash balances | 6,005 |
11,868 | Total | 9,468 |
19. Current and Long Term Liabilities
31 March 2023 in thousands of pounds | Liabilities | 31 March 2024 in thousands of pounds |
---|---|---|
(81) | Sundry creditors | (82) |
(357) | Benefits payable | (476) |
(784) | Accrued expenses | (908) |
0 none | Employer contributions prepayments | 0 |
(1,222) | Total | (1,465) |
31 March 2023 in thousands of pounds | Liabilities | 31 March 2024 in thousands of pounds |
---|---|---|
none | Employer contributions prepayments | none |
none | Total | none |
20. Additional Voluntary Contributions
Market Value 31 March 2023 in thousands of pounds | Market Value 31 March 2024 in thousands of pounds | |
---|---|---|
1,074 | Value of funds at end of year* | TBC |
In accordance with Regulation 4(1)(b) of the Pension Scheme (Management and Investment of Funds) Regulations 2016, the contributions paid and the assets of these investments are not included in the Fund’s Accounts.
* The main pension provider of AVC investments has not yet provided an update of the market value of funds as of 31 March 2024.
21. Related Party Transactions
As the London Borough of Bexley administers and is the largest employer of members in, the Fund there is a strong relationship between the Council and the Fund.
Information in respect of material transactions with related parties is disclosed elsewhere within the Fund accounts. Of particular note is the £284,250.91 recharge in 2022/23 from the London Borough of Bexley to the Fund included in administration and oversight and governance costs. (£227,945 in 2022/23). This year, London Borough of Bexley have also entered a short-term oversight and governance arrangement with Westminster City Council, recharging £194k to the Pension Fund.
The Director of Finance and Corporate Services allocates 2.5% of their time to the Fund and is the only officer that is regarded as holding a key management post in respect of the Fund. In 2022/23 costs relating to the Director of Finance post totalled £5,109.72 in respect of the allocation to the Fund (£6,506 in 2022/23). This includes employer pension fund contributions of £679.59 (£1,102 in 2022/23). The Director of Finance contributes 11.4% of their gross salary to the LGPS in employee contributions.
No Councillors of the London Borough of Bexley are members of the Local Government Pension Scheme. During the year, no Council Members or Designated Officers have declared any transactions with the Fund that they are required to. Each Member of the Pensions Committee is required to declare their interests at each meeting. As of the Committee meeting held on 27 February 2024, Councillor Howard Jackson declared that he works for the Financial Ombudsman and sometimes has dealings with fund managers as part of his role.
All Fund transactions are recorded in a separate part of the financial ledger system of the administering authority and pass through the Fund bank accounts.
22. Contingent Liabilities and Contractual Commitments
The Fund has a commitment to contribute a further £57.9m to the fund of private equity funds (£41.7m as of 31 March 2023) as there was a further tranche this year. There is also a further £36.9m (£50.5m as at 31 March 2023) into infrastructure funds. These contributions will be financed from sales of existing investments. The timing for paying over these commitments over the next few years is uncertain. The overall amount invested in private equity is not expected to change significantly as new drawdowns are likely to be offset by increased distributions.
There were no other material contingent liabilities or contractual commitments at 31 March 2024, or material non-adjusting events subsequent to this.
23. External Audit Cost
2022/23 in thousands of pounds | Liabilities | 2023/24 in thousands of pounds |
---|---|---|
13 | External Audit fees | 99 |
13 | Total | 99* |
* This consists of £82,968 23/24 Scale Fee, £24,795 22/23 fee, Audit Grants of £10,868 and £8,336.
24. Events after the Reporting Period
Management have reviewed and can confirm that there are no significant events occurring after the reporting period.